VABK Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	20.03	19.26	16.97	19.26	23.44	10.07
Depreciation & Amortization	3.72	3.99	4.26	4.77	5.09	4.4
Provision for Credit Losses	-0.37	0.14	-0.6	0.73	0.11	1.01
Stock-Based Compensation	1.03	0.97	0.97	0.73	0.69	0.52
Other Adjustments	-2.33	-2.35	-4.12	-10.78	-4.47	-1.91
Changes in Accrued Interest and Accounts Receivable	4.28	0.68	-1.38	0.05	-0.83	-2.61
Changes in Other Operating Activities	-0.56	-1.35	-0.8	-0.86	-1.34	1.57
Operating Cash Flow	26.49	21.33	15.29	13.9	22.69	13.07
Operating Cash Flow Growth	86.38%	39.54%	9.96%	-38.71%	73.63%	41.20%
Net Change in Loans Held-for-Investment	6.49	0.18	-140.03	-150.35	126.6	153.2
Net Change in Securities and Investments	29.78	28.93	156.41	127.98	-293.82	-43.03
Payments for Business Acquisitions	-	-	-	-	-	153.28
Capital Expenditures	-0.53	-0.58	-0.73	-1.17	-0.55	-1.29
Sale of Property, Plant & Equipment	0.29	3.27	0.1	2.36	6.31	0.03
Other Investing Activities	-	-	-	1.41	-5.75	-
Investing Cash Flow	36.03	31.8	15.75	-19.77	-167.2	262.19
Net Change in Deposits	-7.49	8.19	14.45	-69.25	-317.82	247.85
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	-	-0.24	-3.23	3.46	-	-
Long-Term Debt Issued	-20.5	-	-45.91	66.5	-	-42.58
Net Long-Term Debt Issued (Repaid)	-20.5	-	-45.91	66.5	-	-42.58
Issuance of Common Stock	-	0.04	-	0.02	0.02	0.03
Repurchase of Common Stock	-	-	-0.56	-7.07	-	-
Net Common Stock Issued (Repurchased)	-	0.04	-0.56	-7.06	0.02	0.03
Common Dividends Paid	-7.77	-7.6	-7.09	-7.07	-6.39	-6.41
Other Financing Activities	-	-	-	0.46	-	-
Financing Cash Flow	-7.89	0.38	-42.33	-5.88	-324.19	198.89
Net Cash Flow	47.29	53.51	-11.29	-11.75	-468.7	474.15
Free Cash Flow	25.96	20.75	14.56	12.73	22.14	11.77
Free Cash Flow Growth	25.08%	42.57%	14.32%	-42.49%	88.06%	30.02%
FCF Margin	45.02%	36.11%	26.68%	22.21%	32.99%	21.62%
Free Cash Flow Per Share	4.78	3.83	2.70	2.37	4.14	2.51
Levered Free Cash Flow	6.44	21.99	-27.6	88.55	25.81	-30.44
Unlevered Free Cash Flow	6.91	2.73	1.34	2.79	2.38	2.08

Updated May 12, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q