Virginia National Bankshares Corporation (VABK)

VABK Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	16.97	19.26	23.44	10.07
Depreciation & Amortization	4.26	4.77	5.09	4.4
Gain (Loss) on Sale of Assets	-0.04	-0.11	-1.25	-0.07
Gain (Loss) on Sale of Investments	0.53	-2.24	-0.36	1.54
Provision for Credit Losses	-0.6	0.73	0.11	1.01
Accrued Interest Receivable	-1.36	0.05	-0.83	-2.61
Other Operating Activities	-4.64	-8.43	-2.86	-3.39
Operating Cash Flow	15.29	13.9	22.69	13.07
Operating Cash Flow Growth	9.97%	-38.71%	73.63%	41.20%
Capital Expenditures	-0.73	-1.17	-0.55	-1.29
Sale of Property, Plant and Equipment	0.1	2.36	6.31	0.03
Cash Acquisitions	-	-	-	153.28
Investment in Securities	154.22	131.23	-293.63	-42.71
Net Decrease (Increase) in Loans Originated / Sold - Investing	-140.03	-150.35	126.6	153.2
Other Investing Activities	2.19	-1.84	-6.54	-0.32
Investing Cash Flow	15.75	-19.77	-167.2	262.19
Short-Term Debt Issued	-	3.46	-	-
Long-Term Debt Issued	-	66.5	-	-
Total Debt Issued	-	69.96	-	-
Short-Term Debt Repaid	-3.23	-	-	-
Long-Term Debt Repaid	-45.91	-	-	-42.58
Total Debt Repaid	-49.13	-	-	-42.58
Net Debt Issued (Repaid)	-49.13	69.96	-	-42.58
Issuance of Common Stock	-	0.02	0.02	0.03
Repurchase of Common Stock	-0.56	-	-	-
Common Dividends Paid	-7.09	-7.07	-6.39	-6.41
Net Increase (Decrease) in Deposit Accounts	14.45	-69.25	-317.82	247.85
Other Financing Activities	-	0.46	-	-
Financing Cash Flow	-42.33	-5.88	-324.19	198.89
Net Cash Flow	-11.29	-11.75	-468.7	474.15
Free Cash Flow	14.56	12.73	22.14	11.77
Free Cash Flow Growth	14.32%	-42.49%	88.06%	30.02%
Free Cash Flow Margin	27.13%	22.39%	34.34%	21.62%
Free Cash Flow Per Share	2.70	2.37	4.14	2.51
Cash Interest Paid	29.77	22.15	3.2	3.27
Cash Income Tax Paid	3.58	3.81	4.45	1.22

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q