Affirm Holdings, Inc. (AFRM)
NASDAQ: AFRM · Real-Time Price · USD
51.70
-0.80 (-1.52%)
At close: Mar 6, 2026, 4:00 PM EST
51.71
+0.01 (0.02%)
After-hours: Mar 6, 2026, 4:52 PM EST
Affirm Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Net Income | 129.59 | 80.69 | 69.24 | 2.8 | 80.36 | -100.22 | -45.14 | -133.94 | -166.9 | -171.78 | -205.96 | -205.68 | -322.44 | -251.27 | -186.4 | -54.67 | -159.74 | -306.62 | -153.21 | -287.05 |
Depreciation & Amortization | 0.36 | 5.18 | 7.23 | 12.59 | 6 | -0.8 | 44.6 | 0.14 | -2.55 | 13.96 | 21.98 | 36.6 | 3.68 | 1.3 | 2.96 | 4.6 | -10.76 | -0.97 | -0.43 | -4.12 |
Provision for Credit Losses | 214.15 | 162.75 | 156.63 | 147.25 | 152.98 | 159.82 | 117.61 | 122.44 | 120.88 | 99.7 | 94.48 | 66.44 | 106.69 | 64.25 | 72.69 | 66.29 | 52.64 | 63.65 | 25.49 | -17.35 |
Stock-Based Compensation | 77.8 | 85.85 | 65.5 | 75.61 | 86.1 | 94.23 | 64.91 | 77.08 | 90.16 | 112.36 | 103.34 | 106.79 | 121.78 | 119.81 | 110.87 | 98.39 | 88.54 | 93.19 | 135.56 | 139.75 |
Net Change in Loans Held-for-Sale | -0.28 | -0.44 | -0.02 | 0.04 | -0.02 | 0.04 | -27.29 | 9.39 | 11.4 | 5.89 | 46.63 | 13.54 | 52.3 | 52.63 | 29.78 | 5.84 | 1.96 | -8.21 | -4.78 | -8.88 |
Other Adjustments | -136.22 | -84.61 | -70.01 | -26.81 | -98.49 | 23.49 | -23.77 | 58.21 | 81.59 | 53.54 | 43.91 | 61.29 | 168.95 | 51.11 | -88.02 | -104.56 | -37.02 | 112.91 | -39.41 | 75.17 |
Changes in Accrued Interest and Accounts Receivable | 11.05 | 138.86 | -208.85 | -19.88 | 102.66 | 41.12 | -61.99 | 10.72 | -74.28 | -42.21 | -65.91 | 61.63 | -56.77 | -6.65 | -20.23 | 5.65 | -36.04 | -12.08 | -16.47 | 2.62 |
Changes in Accounts Payable | -0.79 | -24.8 | 41.76 | -9.57 | -6.94 | 16.54 | 5.8 | -24.58 | 32.46 | -1.26 | -1.42 | 0.48 | -5.56 | 1.46 | -15.91 | 3.4 | -380.27 | 368.1 | 28.16 | -3.8 |
Changes in Accrued Expenses | 11.52 | -1.97 | -27.36 | -0.82 | 4.54 | -22.91 | -9.68 | -6.32 | -13.66 | -14.37 | 7.01 | -32.76 | -6.65 | 2.15 | 42.41 | 20.05 | 20.03 | -11.3 | -10.12 | 112.54 |
Changes in Other Operating Activities | -133.45 | 13.05 | 40.52 | 29.18 | -15.38 | -14.44 | 2.96 | 94.95 | -3.97 | 43.08 | -1.51 | -72.76 | 25.84 | 16.43 | -7.62 | -72.96 | 20.39 | 66.47 | 13.22 | -188.41 |
Operating Cash Flow | 173.74 | 374.57 | 74.64 | 210.39 | 312.02 | 196.87 | 68.76 | 208.15 | 74.32 | 98.9 | 43.79 | -54.28 | -28.55 | 51.22 | -59.11 | -27.98 | -440.25 | 365.15 | -19.91 | -123.26 |
Operating Cash Flow Growth | -44.32% | 90.27% | 8.54% | 1.07% | 319.82% | 99.05% | 57.03% | - | - | 93.11% | - | - | - | -85.97% | - | - | - | - | - | - |
Net Change in Loans Held-for-Investment | -1,452 | -155.27 | -362.19 | 170.58 | -501.08 | -625 | -219.82 | -242.66 | -674.66 | -145.58 | -646.47 | -125.18 | -992.26 | -211.39 | -10.46 | -22.45 | -142.63 | -166.32 | 214.67 | -177.27 |
Net Change in Securities and Investments | 142.32 | 69.96 | -38.9 | -104.89 | 456.73 | 78.95 | -279.77 | 141.93 | 123.23 | 165.48 | -106.18 | -131 | 332.66 | 359.86 | -952.15 | -125.6 | -9.93 | -442.67 | - | - |
Payments for Business Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | -6 | -117.66 | 8.85 |
Capital Expenditures | -55.7 | -54.37 | -51.12 | -53.01 | -43.91 | -44.15 | -38.26 | -46.48 | -38.75 | -35.82 | -24.86 | -30.52 | -34.25 | -31.15 | -27.04 | -21.1 | -21.81 | -16.35 | -7.84 | -5.35 |
Other Investing Activities | 0.08 | 0.06 | 62.69 | -19.16 | -0.81 | 15.2 | 0.21 | 0.46 | -34.73 | 0.06 | 0.33 | 1.79 | 1.64 | -0.05 | 25.09 | -20.65 | -15.7 | 1.83 | - | - |
Investing Cash Flow | -1,365 | -139.61 | -454.51 | 35.52 | -89.07 | -575 | -537.63 | -146.76 | -624.9 | -15.86 | -777.17 | -300.96 | -692.21 | 117.27 | -1,026 | -166.05 | -190.06 | -629.51 | 84.35 | -199.67 |
Long-Term Debt Issued | 9,293 | 9,080 | 7,900 | 7,131 | 4,704 | 3,939 | 4,563 | 2,885 | 3,895 | 3,646 | 2,246 | 2,181 | 2,174 | 1,444 | 1,825 | 1,278 | 1,668 | 1,182 | 528 | 1,380 |
Long-Term Debt Repaid | -8,033 | -8,943 | -7,455 | -7,284 | -5,152 | -3,409 | -4,374 | -3,073 | -3,366 | -3,454 | -1,628 | -2,073 | -1,496 | -1,210 | -1,836 | -1,177 | -701.05 | -928.98 | -675.27 | -1,085 |
Net Long-Term Debt Issued (Repaid) | 1,259 | 137.03 | 445.18 | -153.35 | -447.61 | 529.56 | 188.26 | -187.79 | 529.74 | 192.2 | 618.08 | 107.75 | 677.94 | 233.37 | -11.22 | 101.86 | 966.52 | 252.91 | -147.27 | 294.99 |
Issuance of Common Stock | 9.27 | 94.83 | 10.78 | 10.53 | 35.79 | 3.6 | 6.8 | 1.15 | 21.56 | 3.61 | 6.86 | 0.66 | 7.23 | 1.01 | 6.17 | 8.17 | 22.1 | 37.47 | 1,309 | 11.81 |
Repurchase of Common Stock | -80.93 | -112.31 | -62.23 | -333.04 | -95.34 | -63.21 | -40.98 | -72.51 | -39.16 | -36.52 | -10.36 | -18.17 | -18.06 | -27.42 | -18.24 | -54.24 | -72.97 | -39.82 | 96.05 | -254.35 |
Net Common Stock Issued (Repurchased) | -71.66 | -17.48 | -51.45 | -322.52 | -59.54 | -59.61 | -34.18 | -71.36 | -17.6 | -32.9 | -3.5 | -17.51 | -10.83 | -26.41 | -12.06 | -46.07 | -50.87 | -2.35 | 1,405 | -242.54 |
Other Financing Activities | -1.23 | -9.47 | -6.47 | -19.69 | -18.75 | -4.32 | -8.11 | -2.91 | -5.79 | -10.49 | -5.04 | -12.63 | 2.65 | -7.42 | -5.6 | -0 | -1.54 | -6.61 | -1.23 | -4.48 |
Financing Cash Flow | 1,187 | 110.09 | 387.26 | -245.56 | 144.1 | 465.63 | 145.97 | 112.03 | 506.35 | 148.81 | 609.55 | -128.96 | 669.81 | 199.54 | -28.88 | 55.79 | 1,766 | 243.95 | -176.13 | 1,489 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 1.64 | -3.86 | 13.08 | -1.55 | -14.51 | 1.73 | -1.39 | -1.71 | 3.72 | -3.3 | 2.29 | 0.89 | 2.2 | -5.3 | -11.05 | -1 | 3.05 | 3.59 | -2.67 | 4.51 |
Net Cash Flow | -3.04 | 341.19 | 20.46 | -1.2 | 352.54 | 89.22 | -324.29 | 171.71 | -40.51 | 228.55 | -121.55 | -483.3 | -48.75 | 362.73 | -1,125 | -139.24 | 1,139 | -16.82 | -114.37 | 1,170 |
Free Cash Flow | 118.03 | 320.21 | 23.52 | 157.38 | 268.11 | 152.72 | 30.51 | 161.68 | 35.57 | 63.09 | 18.93 | -84.79 | -62.8 | 20.06 | -86.15 | -49.08 | -462.07 | 348.8 | -27.75 | -128.61 |
Free Cash Flow Growth | -55.98% | 109.68% | -22.91% | -2.66% | 653.67% | 142.08% | 61.15% | - | - | 214.42% | - | - | - | -94.25% | - | - | - | - | - | - |
FCF Margin | 12.99% | 41.55% | 3.27% | 24.75% | 37.58% | 28.35% | 5.63% | 35.63% | 7.57% | 15.90% | 5.39% | -26.96% | -21.44% | 6.75% | -29.56% | -17.01% | -149.84% | 169.54% | -11.74% | -51.86% |
Free Cash Flow Per Share | 0.34 | 0.92 | 0.07 | 0.46 | 0.78 | 0.48 | 0.10 | 0.52 | 0.12 | 0.21 | 0.06 | -0.29 | -0.21 | 0.07 | -0.30 | -0.17 | -1.64 | 1.28 | -0.10 | -0.55 |
Levered Free Cash Flow | 1,222 | 293.68 | 316.61 | -192.06 | -320.27 | 404.69 | 86.56 | -293.3 | 262.09 | -16.19 | 347.42 | -135.25 | 281.79 | -34.35 | -223.05 | -13.17 | 398.33 | 340.18 | -293.96 | -78.59 |
Unlevered Free Cash Flow | -167.01 | 75.96 | -197.82 | -41.51 | 46.98 | -24.64 | -56.57 | 28.43 | -100.75 | -36.61 | -64.7 | -37.32 | -73.71 | -16.46 | -25.43 | -60.36 | -408.45 | 393.88 | 6.51 | -86.53 |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.