Harley-Davidson, Inc. (HOG)
NYSE: HOG · Real-Time Price · USD
26.45
-0.39 (-1.47%)
Sep 17, 2026, 11:22 AM EDT - Market open
Harley-Davidson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,644 | 3,604 | 4,148 | 4,883 | 4,935 | 4,540 |
Other Revenue | 595.78 | 869.2 | 1,039 | 953.59 | 820.63 | 796.07 |
| 4,240 | 4,473 | 5,187 | 5,836 | 5,755 | 5,336 | |
Revenue Growth | -5.25% | -13.76% | -11.13% | 1.41% | 7.85% | 31.62% |
Cost of Revenue | 2,843 | 2,742 | 3,006 | 3,322 | 3,404 | 3,243 |
Gross Profit | 1,187 | 1,335 | 1,382 | 1,787 | 1,837 | 1,875 |
Selling, General & Admin | 936.22 | 886.66 | 903.51 | 931.71 | 881.92 | 1,041 |
Operating Expenses | 936.22 | 886.66 | 903.51 | 931.71 | 881.92 | 1,041 |
Operating Income | 250.48 | 448.26 | 478.23 | 855.07 | 954.86 | 834.28 |
Interest Expense | -25.25 | -33.44 | -30.75 | -30.79 | -31.24 | -30.97 |
Interest & Investment Income | 44.92 | 44.27 | 58.96 | 46.77 | 4.54 | 6.69 |
Other Non Operating Income (Expenses) | 0.92 | -0.35 | 10.7 | -4.18 | 3.07 | -1.32 |
EBT Excluding Unusual Items | 271.06 | 458.73 | 517.14 | 866.88 | 931.23 | 808.68 |
Other Unusual Items | 16.85 | - | - | - | - | 10.56 |
Pretax Income | 287.91 | 458.73 | 517.14 | 866.88 | 931.23 | 819.24 |
Income Tax Expense | 92.19 | 129.58 | 71.96 | 171.83 | 192.02 | 169.21 |
Earnings From Continuing Operations | 195.72 | 329.15 | 445.18 | 695.05 | 739.21 | 650.02 |
Minority Interest in Earnings | 6.93 | 9.58 | 10.18 | 11.54 | 2.19 | - |
Net Income | 202.64 | 338.74 | 455.36 | 706.59 | 741.41 | 650.02 |
Net Income to Common | 202.64 | 338.74 | 455.36 | 706.59 | 741.41 | 650.02 |
Net Income Growth | -16.55% | -25.61% | -35.55% | -4.70% | 14.06% | 49978.89% |
Shares Outstanding (Basic) | 112 | 120 | 131 | 142 | 148 | 154 |
Shares Outstanding (Diluted) | 114 | 121 | 132 | 145 | 149 | 155 |
Shares Change | -9.96% | -8.34% | -8.83% | -2.84% | -3.63% | 0.70% |
EPS (Basic) | 1.80 | 2.82 | 3.46 | 4.96 | 5.01 | 4.23 |
EPS (Diluted) | 1.78 | 2.78 | 3.44 | 4.87 | 4.96 | 4.19 |
EPS Growth | -7.75% | -19.05% | -29.36% | -1.81% | 18.38% | 49351.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -133.07 | 415.24 | 867.27 | 547.48 | 396.79 | 855.52 |
Free Cash Flow Per Share | -1.17 | 3.42 | 6.56 | 3.77 | 2.66 | 5.52 |
Dividend Per Share | 0.735 | 0.720 | 0.690 | 0.660 | 0.630 | 0.600 |
Dividend Growth | 4.25% | 4.35% | 4.54% | 4.76% | 5.00% | 36.36% |
Gross Margin | 27.99% | 29.84% | 26.64% | 30.61% | 31.92% | 35.14% |
Operating Margin | 5.91% | 10.02% | 9.22% | 14.65% | 16.59% | 15.63% |
Profit Margin | 4.78% | 7.57% | 8.78% | 12.11% | 12.88% | 12.18% |
Free Cash Flow Margin | -3.14% | 9.28% | 16.72% | 9.38% | 6.89% | 16.03% |
EBITDA | 427.43 | 620.63 | 638.9 | 1,013 | 1,107 | 999.46 |
EBITDA Margin | 10.08% | 13.87% | 12.32% | 17.36% | 19.23% | 18.73% |
D&A For EBITDA | 176.95 | 172.37 | 160.67 | 158.11 | 151.94 | 165.19 |
EBIT | 250.48 | 448.26 | 478.23 | 855.07 | 954.86 | 834.28 |
EBIT Margin | 5.91% | 10.02% | 9.22% | 14.65% | 16.59% | 15.63% |
Effective Tax Rate | 32.02% | 28.25% | 13.92% | 19.82% | 20.62% | 20.66% |
Revenue as Reported | 4,240 | 4,473 | 5,187 | 5,836 | 5,755 | 5,336 |
Advertising Expenses | - | 184.7 | 136.7 | 131 | 105.6 | 107.6 |