Harley-Davidson, Inc. (HOG)
NYSE: HOG · Real-Time Price · USD
31.22
+0.89 (2.93%)
At close: Oct 30, 2026, 4:00 PM EDT
31.15
-0.07 (-0.22%)
After-hours: Oct 30, 2026, 7:56 PM EDT
Harley-Davidson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,536 | 3,604 | 4,148 | 4,883 | 4,935 | 4,540 |
Other Revenue | 445.35 | 869.2 | 1,039 | 953.59 | 820.63 | 796.07 |
| 3,982 | 4,473 | 5,187 | 5,836 | 5,755 | 5,336 | |
Revenue Growth | -14.64% | -13.76% | -11.13% | 1.41% | 7.85% | 31.62% |
Cost of Revenue | 2,726 | 2,742 | 3,006 | 3,322 | 3,404 | 3,243 |
Gross Profit | 764.67 | 1,335 | 1,382 | 1,787 | 1,837 | 1,875 |
Selling, General & Admin | 927.3 | 886.66 | 903.51 | 931.71 | 881.92 | 1,041 |
Operating Expenses | 927.3 | 886.66 | 903.51 | 931.71 | 881.92 | 1,041 |
Operating Income | -162.63 | 448.26 | 478.23 | 855.07 | 954.86 | 834.28 |
Interest Expense | -18.7 | -33.44 | -30.75 | -30.79 | -31.24 | -30.97 |
Interest & Investment Income | 44.29 | 44.27 | 58.96 | 46.77 | 4.54 | 6.69 |
Other Non Operating Income (Expenses) | -8.68 | -0.35 | 10.7 | -4.18 | 3.07 | -1.32 |
EBT Excluding Unusual Items | -145.72 | 458.73 | 517.14 | 866.88 | 931.23 | 808.68 |
Other Unusual Items | - | - | - | - | - | 10.56 |
Pretax Income | -145.72 | 458.73 | 517.14 | 866.88 | 931.23 | 819.24 |
Income Tax Expense | -7.21 | 129.58 | 71.96 | 171.83 | 192.02 | 169.21 |
Earnings From Continuing Operations | -138.51 | 329.15 | 445.18 | 695.05 | 739.21 | 650.02 |
Minority Interest in Earnings | 6.54 | 9.58 | 10.18 | 11.54 | 2.19 | - |
Net Income | -131.96 | 338.74 | 455.36 | 706.59 | 741.41 | 650.02 |
Net Income to Common | -131.96 | 338.74 | 455.36 | 706.59 | 741.41 | 650.02 |
Net Income Growth | - | -25.61% | -35.55% | -4.70% | 14.06% | 49978.89% |
Shares Outstanding (Basic) | 108 | 120 | 131 | 142 | 148 | 154 |
Shares Outstanding (Diluted) | 108 | 121 | 132 | 145 | 149 | 155 |
Shares Change | -12.73% | -8.34% | -8.83% | -2.84% | -3.63% | 0.70% |
EPS (Basic) | -1.22 | 2.82 | 3.46 | 4.96 | 5.01 | 4.23 |
EPS (Diluted) | -1.23 | 2.78 | 3.44 | 4.87 | 4.96 | 4.19 |
EPS Growth | - | -19.05% | -29.36% | -1.81% | 18.38% | 49351.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 311.94 | 415.24 | 867.27 | 547.48 | 396.79 | 855.52 |
Free Cash Flow Per Share | 2.88 | 3.42 | 6.56 | 3.77 | 2.66 | 5.52 |
Dividend Per Share | 0.743 | 0.720 | 0.690 | 0.660 | 0.630 | 0.600 |
Dividend Growth | 4.21% | 4.35% | 4.54% | 4.76% | 5.00% | 36.36% |
Gross Margin | 19.20% | 29.84% | 26.64% | 30.61% | 31.92% | 35.14% |
Operating Margin | -4.08% | 10.02% | 9.22% | 14.65% | 16.59% | 15.63% |
Profit Margin | -3.31% | 7.57% | 8.78% | 12.11% | 12.88% | 12.18% |
Free Cash Flow Margin | 7.83% | 9.28% | 16.72% | 9.38% | 6.89% | 16.03% |
EBITDA | 11.09 | 620.63 | 638.9 | 1,013 | 1,107 | 999.46 |
EBITDA Margin | 0.28% | 13.87% | 12.32% | 17.36% | 19.23% | 18.73% |
D&A For EBITDA | 173.72 | 172.37 | 160.67 | 158.11 | 151.94 | 165.19 |
EBIT | -162.63 | 448.26 | 478.23 | 855.07 | 954.86 | 834.28 |
EBIT Margin | -4.08% | 10.02% | 9.22% | 14.65% | 16.59% | 15.63% |
Effective Tax Rate | - | 28.25% | 13.92% | 19.82% | 20.62% | 20.66% |
Revenue as Reported | 4,473 | 4,473 | 5,187 | 5,836 | 5,755 | 5,336 |
Advertising Expenses | - | 184.7 | 136.7 | 131 | 105.6 | 107.6 |