Harley-Davidson, Inc. (HOG)
NYSE: HOG · Real-Time Price · USD
26.19
-0.32 (-1.21%)
Aug 5, 2026, 4:00 PM EDT - Market closed
Harley-Davidson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,009 | 4,473 | 5,187 | 5,836 | 5,755 | 5,336 | |
Revenue Growth | -32.75% | -13.76% | -11.13% | 1.41% | 7.85% | 31.62% |
Cost of Revenue | 2,014 | 2,742 | 3,006 | 3,322 | 3,404 | 3,243 |
Gross Profit | 995.02 | 1,731 | 2,181 | 2,514 | 2,351 | 2,093 |
Selling, General & Admin | 893.72 | 1,147 | 1,145 | 1,176 | 1,079 | 1,052 |
Other Operating Expenses | -35.89 | 197.24 | 618.99 | 559.54 | 362.79 | 217.99 |
Total Operating Expenses | 857.83 | 1,345 | 1,764 | 1,735 | 1,442 | 1,270 |
Operating Income | 213.2 | 386.64 | 416.63 | 779.08 | 909.28 | 823.44 |
Interest Income | 44.92 | 44.27 | 58.96 | 46.77 | 4.54 | 6.69 |
Interest Expense | -18.01 | -33.44 | -30.75 | -30.79 | -31.24 | -30.97 |
Other Non-Operating Income (Expense) | 55.04 | 61.27 | 72.3 | 71.81 | 48.65 | 20.08 |
Total Non-Operating Income (Expense) | 81.95 | 72.1 | 100.51 | 87.79 | 21.96 | -4.2 |
Pretax Income | 287.91 | 458.73 | 517.14 | 866.88 | 931.23 | 819.24 |
Provision for Income Taxes | 92.19 | 129.58 | 71.96 | 171.83 | 192.02 | 169.21 |
Net Income | 195.71 | 329.15 | 445.18 | 695.05 | 739.21 | 650.02 |
Minority Interest in Earnings | 6.93 | 9.58 | 10.18 | 11.54 | 2.19 | - |
Net Income to Common | 202.64 | 338.74 | 455.36 | 706.59 | 741.41 | 650.02 |
Net Income Growth | -16.55% | -25.61% | -35.55% | -4.70% | 14.06% | 49978.89% |
Shares Outstanding (Basic) | 113 | 120 | 131 | 142 | 148 | 154 |
Shares Outstanding (Diluted) | 114 | 121 | 132 | 145 | 149 | 155 |
Shares Change | -9.69% | -8.34% | -8.83% | -2.84% | -3.63% | 0.70% |
EPS (Basic) | 1.68 | 2.82 | 3.46 | 4.96 | 5.01 | 4.23 |
EPS (Diluted) | 1.63 | 2.78 | 3.44 | 4.87 | 4.96 | 4.19 |
EPS Growth | -15.54% | -19.19% | -29.36% | -1.81% | 18.38% | 41800.00% |
Free Cash Flow | -133.07 | 415.24 | 867.27 | 547.48 | 396.79 | 855.52 |
Free Cash Flow Growth | - | -52.12% | 58.41% | 37.98% | -53.62% | -18.28% |
Free Cash Flow Per Share | -1.17 | 3.42 | 6.56 | 3.77 | 2.66 | 5.52 |
Dividends Per Share | 0.735 | 0.720 | 0.690 | 0.660 | 0.630 | 0.600 |
Dividend Growth | 4.25% | 4.35% | 4.54% | 4.76% | 5.00% | 36.36% |
Gross Margin | 33.06% | 38.71% | 42.05% | 43.08% | 40.86% | 39.22% |
Operating Margin | 7.08% | 8.64% | 8.03% | 13.35% | 15.80% | 15.43% |
Profit Margin | 6.50% | 7.36% | 8.58% | 11.91% | 12.84% | 12.18% |
FCF Margin | -4.42% | 9.28% | 16.72% | 9.38% | 6.89% | 16.03% |
EBITDA | 213.2 | 617.72 | 662.01 | 1,035 | 909.28 | 823.44 |
EBITDA Margin | 7.08% | 13.81% | 12.76% | 17.74% | 15.80% | 15.43% |
EBIT | 213.2 | 386.64 | 416.63 | 779.08 | 909.28 | 823.44 |
EBIT Margin | 7.08% | 8.64% | 8.03% | 13.35% | 15.80% | 15.43% |
Effective Tax Rate | 32.02% | 28.25% | 13.92% | 19.82% | 20.62% | 20.66% |